{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["政府性基金预算","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"政府性基金预算","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["2017年政府性基金预算收支表"]
[{"$nulls":3},"单位：万元"]
["收  入  情  况",null,"支  出  情  况"]
["预算科目","预算数","预算科目","预算数"]
["一、国有土地使用权出让收入",28793,"一、国有土地使用权出让收入安排的支出",23173]
["二、城市基础设施配套费收入",200,"    土地报批成本",3917]
[null,null,"    征地和拆迁补偿支出",5796]
[null,null,"    土地开发支出"]
[null,null,"    城市建设支出",5463]
[null,null,"    计提教育、农田水利建设等四金",7200]
[null,null,"    扶持企业发展支出",797]
[null,null,"二、城市基础设施配套费安排的支出",200]
[null,null,"    城市公共设施"]
[null,null,"    城市环境卫生"]
[null,null,"    公有房屋"]
[null,null,"    城市防洪"]
[null,null,"    其他城市基础设施配套费安排的支出",200]
[null,null,"三、调出资金",5620]
[null,null,"    土地出让收益用于安排公益性建设支出",5620]
["收入合计",28993,"支出合计",28993]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}