{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":2,"rows_kept":24,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["2018年度君山区社会保险基金收入预算表"]
["单位：万元"]
["项    目","金额"]
["一、收入",{"v":107782.7,"d":"107,783"}]
["企业职工基本养老保险基金收入",95622]
["    其中：保险费收入",{"v":18000,"d":"18,000"}]
["        利息收入",250]
["        财政补贴收入",{"v":76294,"d":"76,294"}]
["        其他收入",{"v":1078,"d":"1,078"}]
["机关事业单位基本养老保险基金收入",{"v":6925,"d":"6,925"}]
["    其中：保险费收入",{"v":5115,"d":"5,115"}]
["        利息收入",6]
["        财政补贴收入",{"v":1804,"d":"1,804"}]
["职工基本医疗保险基金收入",5135]
["    其中：保险费收入",{"v":4723,"d":"4,723"}]
["        利息收入",116]
["        财政补贴收入",296]
["        其他收入"]
["失业保险基金收入",{"v":100.7,"d":"101"}]
["    其中：保险费收入",83]
["        利息收入",8]
["        转移收入",10]
["二、上年结余",24293]
["社会保险基金收入合计",{"v":132075.7,"d":"132,076"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}